Calling all NPV formula gurus! I have an attorney who has a spreadsheet that is using the NPV formula. He is not getting the expected results. His main clue that he is not getting the correct result is that cell D45, he says, should be the same as B45. AFter reading the NPV formula information, I am not even sure that he is using this correctly. Can someone take a look at the attached spreadsheet and let me know what you think?
Thank you!!!
![]() |
There are isolated problems with current patches, but they are well-known and documented on this site. |
SIGN IN | Not a member? | REGISTER | PLUS MEMBERSHIP |
-
Net Present Value Formula (XP)
Home » Forums » AskWoody support » Productivity software by function » MS Excel and spreadsheet help » Net Present Value Formula (XP)
- This topic has 9 replies, 3 voices, and was last updated 21 years, 8 months ago.
AuthorTopicWSmnehring
AskWoody LoungerSeptember 24, 2003 at 2:40 pm #394075Viewing 0 reply threadsAuthorReplies-
WSsdckapr
AskWoody LoungerSeptember 24, 2003 at 3:36 pm #719389I don’t understand why the values in E7 and E8 do not use the NPV calc. If you continue the calc upward, you get different numbers than in these cells.
The values in B45 and D45 should NOT be the same. If I am going to get $195,3000 a month from now and the interest rate is 8% annual, then the present value of my (future earnings) are 195300/(1+.08/12) = 194,006.62 which is what excel calcs using the NPV number. Essentially it says that the $195k you PLAN to get at March 31 (end of period) is NOW (on March 1) worth $194k.
If he wants them to be the same he needs a different calc! (if you put =D45 in B45 they will be equal!
)
NPV uses value at end of period, so maybe his rows need to be offset.What is he trying to calculate?
Steve
-
WSchipshot
AskWoody LoungerSeptember 24, 2003 at 4:48 pm #719429It looks like he’s trying to calc the present value of remaining payments, but his use of the NPV function is careless. Like Steve said, NPV assumes the payment array starts one period after the calculation date. For example, D19 has 4,811,138 and he has it labeled 11/1/04. That $4.8 million is actually the 10/1/04 value of all of the 195,300 payments. So the 194,006 is the 2/1/07 value of the 3/1/07 payment. To move the calc date ahead one month, he can multiply his NPV function by (1+.08/12). So the 11/1/04 value of all of the 195,300 payments is $4.8 million * (1+.08/12) and the 3/1/07 value of the 3/1/07 payment is 194,006*(1+.08/12) = 195,300.
I also agree that It is very fishy that cells D7 and D8 have hard coded numbers and not the formula. The formula gives considerably larger numbers than what’s typed in there. Is the lawyer trying to understate the value of the payments?
BTW, I hate merged cells.
-
WSchipshot
AskWoody LoungerSeptember 24, 2003 at 4:48 pm #719430It looks like he’s trying to calc the present value of remaining payments, but his use of the NPV function is careless. Like Steve said, NPV assumes the payment array starts one period after the calculation date. For example, D19 has 4,811,138 and he has it labeled 11/1/04. That $4.8 million is actually the 10/1/04 value of all of the 195,300 payments. So the 194,006 is the 2/1/07 value of the 3/1/07 payment. To move the calc date ahead one month, he can multiply his NPV function by (1+.08/12). So the 11/1/04 value of all of the 195,300 payments is $4.8 million * (1+.08/12) and the 3/1/07 value of the 3/1/07 payment is 194,006*(1+.08/12) = 195,300.
I also agree that It is very fishy that cells D7 and D8 have hard coded numbers and not the formula. The formula gives considerably larger numbers than what’s typed in there. Is the lawyer trying to understate the value of the payments?
BTW, I hate merged cells.
-
WSmnehring
AskWoody LoungerSeptember 24, 2003 at 4:51 pm #719433Taking both of your comments and working with him, we have figured it out. The first two rows of data should be ignored. Take a look at this improved attached spreadsheet and look at the formula. Personally, I don’t really like doing it this way, but it made him happy and gave him the result he wanted.
-
WSsdckapr
AskWoody LoungerSeptember 24, 2003 at 5:06 pm #719445It looks fine.
What his formula “says” to me is that the “prepayment” is the Royalty received for the month + the “net present value” assuming 8% ann interest of the monthly amounts to be received from next month to March 2007
If the first 2 rows are to be ignored, why are they there?
Steve
-
WSsdckapr
AskWoody LoungerSeptember 24, 2003 at 5:06 pm #719446It looks fine.
What his formula “says” to me is that the “prepayment” is the Royalty received for the month + the “net present value” assuming 8% ann interest of the monthly amounts to be received from next month to March 2007
If the first 2 rows are to be ignored, why are they there?
Steve
-
WSchipshot
AskWoody Lounger -
WSchipshot
AskWoody Lounger
-
-
-
WSmnehring
AskWoody LoungerSeptember 24, 2003 at 4:51 pm #719434Taking both of your comments and working with him, we have figured it out. The first two rows of data should be ignored. Take a look at this improved attached spreadsheet and look at the formula. Personally, I don’t really like doing it this way, but it made him happy and gave him the result he wanted.
Viewing 0 reply threads -

Plus Membership
Donations from Plus members keep this site going. You can identify the people who support AskWoody by the Plus badge on their avatars.
AskWoody Plus members not only get access to all of the contents of this site -- including Susan Bradley's frequently updated Patch Watch listing -- they also receive weekly AskWoody Plus Newsletters (formerly Windows Secrets Newsletter) and AskWoody Plus Alerts, emails when there are important breaking developments.
Get Plus!
Welcome to our unique respite from the madness.
It's easy to post questions about Windows 11, Windows 10, Win8.1, Win7, Surface, Office, or browse through our Forums. Post anonymously or register for greater privileges. Keep it civil, please: Decorous Lounge rules strictly enforced. Questions? Contact Customer Support.
Search Newsletters
Search Forums
View the Forum
Search for Topics
Recent Topics
-
Office gets current release
by
Susan Bradley
1 hour, 7 minutes ago -
FBI: Still Using One of These Old Routers? It’s Vulnerable to Hackers
by
Alex5723
2 hours, 45 minutes ago -
Windows AI Local Only no NPU required!
by
RetiredGeek
1 hour, 40 minutes ago -
Stop the OneDrive defaults
by
CWBillow
3 hours, 33 minutes ago -
Windows 11 Insider Preview build 27868 released to Canary
by
joep517
13 hours, 29 minutes ago -
X Suspends Encrypted DMs
by
Alex5723
15 hours, 41 minutes ago -
WSJ : My Robot and Me AI generated movie
by
Alex5723
15 hours, 59 minutes ago -
Botnet hacks 9,000+ ASUS routers to add persistent SSH backdoor
by
Alex5723
16 hours, 36 minutes ago -
OpenAI model sabotages shutdown code
by
Cybertooth
17 hours, 13 minutes ago -
Backup and access old e-mails after company e-mail address is terminated
by
M W Leijendekker
5 hours, 23 minutes ago -
Enabling Secureboot
by
ITguy
12 hours, 23 minutes ago -
Windows hosting exposes additional bugs
by
Susan Bradley
1 day, 1 hour ago -
No more rounded corners??
by
CWBillow
20 hours, 56 minutes ago -
Android 15 and IPV6
by
Win7and10
10 hours, 41 minutes ago -
KB5058405 might fail to install with recovery error 0xc0000098 in ACPI.sys
by
Susan Bradley
1 day, 13 hours ago -
T-Mobile’s T-Life App has a “Screen Recording Tool” Turned on
by
Alex5723
1 day, 16 hours ago -
Windows 11 Insider Preview Build 26100.4202 (24H2) released to Release Preview
by
joep517
1 day, 10 hours ago -
Windows Update orchestration platform to update all software
by
Alex5723
1 day, 23 hours ago -
May preview updates
by
Susan Bradley
1 day, 10 hours ago -
Microsoft releases KB5061977 Windows 11 24H2, Server 2025 emergency out of band
by
Alex5723
1 day, 2 hours ago -
Just got this pop-up page while browsing
by
Alex5723
1 day, 15 hours ago -
KB5058379 / KB 5061768 Failures
by
crown
1 day, 12 hours ago -
Windows 10 23H2 Good to Update to ?
by
jkitc
14 hours, 56 minutes ago -
At last – installation of 24H2
by
Botswana12
2 days, 15 hours ago -
MS-DEFCON 4: As good as it gets
by
Susan Bradley
11 hours, 43 minutes ago -
RyTuneX optimize Windows 10/11 tool
by
Alex5723
3 days, 3 hours ago -
Can I just update from Win11 22H2 to 23H2?
by
Dave Easley
1 day, 1 hour ago -
Limited account permission error related to Windows Update
by
gtd12345
3 days, 16 hours ago -
Another test post
by
gtd12345
3 days, 16 hours ago -
Connect to someone else computer
by
wadeer
3 days, 11 hours ago
Recent blog posts
Key Links
Want to Advertise in the free newsletter? How about a gift subscription in honor of a birthday? Send an email to sb@askwoody.com to ask how.
Mastodon profile for DefConPatch
Mastodon profile for AskWoody
Home • About • FAQ • Posts & Privacy • Forums • My Account
Register • Free Newsletter • Plus Membership • Gift Certificates • MS-DEFCON Alerts
Copyright ©2004-2025 by AskWoody Tech LLC. All Rights Reserved.